YieldMaxCalc
Calculator/Total Return

Total Return Analyzer

A distribution rate is not a return. This measures what a fund actually produced — cumulative distributions set against the change in NAV over the same window.

YieldMax XYZ Option Income Strategy ETF — See your real returns after distributions and NAV changes. Real yield: 15.0% (headline: 63.4%).

Price$24.45
Headline Yield63.4%
Real Yield15.0%
NAV Change (1Y)-29.6%
XYZY Total Return Analyzer

Your REAL Return

+12.8%

+$1,277.24

Distributions Received

$4,436.34

53 payments

NAV Change

-31.6%

$-3,159.09

Current Value

$11.3K

284.09 shares @ $24.08

Yield Reality Check

Headline yield vs actual yield after NAV change

Headline

64.9%

→

Real

12.8%

Distributions vs NAV — XYZY

Blue = share value, green bars = cumulative distributions, green line = total value, dashed = original investment.

Annualized total return: +12.8% over 12 months

XYZY DRIP calculator

Compound XYZY's 15.0% real yield

Pre-filled with live XYZY data. Model 1, 5, or 10-year DRIP returns with after-tax math, adjustable yield assumptions, and Bull/Base/Bear scenarios.

Open calculator

What does a total return figure include?

Total return combines two components: the cumulative distributions received over the holding period, and the change in NAV across the same window. Many high-yield funds advertise distribution rates that look spectacular in isolation but mask meaningful NAV erosion. The analyzer above shows how much of the return came from distributions versus price change — a 50% annualized distribution rate paired with a 30% NAV decline is a very different investment than a 50% distribution with flat NAV.

YieldMax XYZ Option Income Strategy ETF (XYZY) is issued by YieldMax. Sells call options on XYZ to generate weekly income. That strategy directly shapes the gap between headline yield and real yield: option-premium and covered-call funds tend to show large gaps, while traditional dividend ETFs and index funds usually show small ones. How wide that gap becomes from here depends heavily on XYZ’s price path and volatility. Those, in turn, depend on the company and the expectations already priced into its shares. Koyfin lets you test that view against its results and market expectations — 20% off for YieldMaxCalc readers.

For the detail behind each payment, see the XYZY dividend history. To project how future XYZY distributions compound under DRIP, open the XYZY dividend calculator.