YieldMaxCalc
Calculator/CONY

CONY Dividend Calculator

YieldMax COIN Option Income Strategy ETF — Project your returns with dividend reinvestment (DRIP). Pays weekly.

CONY Dividend Calculator

= $29.2812 / share / year

0% = yield stays constant. Negative models normalization (e.g. -10%/yr).

1Y: -66.2%

years
Portfolio Growth

No DRIP vs DRIP

Portfolio Value$10$325.0KTotal Dividends$21.0K$1.39MAnnual Dividend$10$341.9KYoC0.10%3418.27%

DRIP Advantage

Total invested: $10.0K

+3.3M%

$325.0K more

Income Goal
/ month

Reached in year 10

CONY crosses $336.0K/yr ($28.0K/mo) of dividend income in year 10 of the projection. Goal auto-suggested from your inputs — bump it up to model a stretch target.

Dividend history →Total return →

Scenarios

Three realistic paths for high-yield funds: yield holds, yield compresses, yield normalizes. Click any card to load it.

What is CONY?

CONY sells call option spreads on Coinbase (COIN) to generate weekly distributions. Coinbase is a cryptocurrency exchange, so CONY's distributions rise and fall with crypto market volatility — when Bitcoin and altcoins are swinging wildly, COIN's implied volatility spikes, option premiums get fatter, and CONY pays more.

Latest CONY distribution

ScheduleAll YieldMax →
Per share
$0.4464
Distribution rate
84.97%
30-day SEC yield
2.58%
ROC %
20.17%
Declared
May 6, 2026
Ex-date
May 7, 2026
Payable
May 8, 2026
Source →

Get CONY distribution alerts

Get CONY and all YieldMax distribution amounts, rates, and ROC % emailed every Tuesday and Wednesday. Free, unsubscribe anytime.

CONY Real Yield

Headline yield adjusted for NAV erosion (1Y)

HeadlineReal51.5%→-48.8%
NAV -66.2%

100% of the headline yield has been offset by share price decline over the past 1Y.

See full total return analysis →

CONY Dividend History

View all 56 payments and full table →
Loading peer comparison...

How CONY generates income

CONY sells call option spreads on Coinbase (COIN) to generate weekly distributions. Coinbase is a cryptocurrency exchange, so CONY's distributions rise and fall with crypto market volatility — when Bitcoin and altcoins are swinging wildly, COIN's implied volatility spikes, option premiums get fatter, and CONY pays more.

This makes CONY one of the most volatile YieldMax funds. In bullish crypto months, annualized distribution rates can exceed 100%. In calm markets, they can drop to 30-40%. The fund doesn't hold COIN shares directly — it uses synthetic options exposure with Treasury securities as collateral.

CONY's ROC percentage fluctuates more than most YieldMax funds because COIN's price swings are so extreme. In a month where COIN drops 25%, most of the distribution is likely return of capital. In a flat-to-up month, a larger portion may be genuine option income. The ROC column on this page shows you exactly where things stand for the most recent distribution.

If you're bullish on crypto adoption and want weekly income exposure rather than pure price speculation, CONY is the YieldMax vehicle for that thesis. But it's not a substitute for holding COIN — the upside cap means you'll miss major rallies, and the NAV can erode quickly in prolonged downtrends.

Underlying
COIN (Coinbase)
Real exposure
Crypto market volatility
Distribution
Weekly (Group 2, Wednesday)
Volatility
Very high — distributions swing widely
Expense ratio
0.99%

About the CONY Dividend Calculator

This CONY dividend calculator projects how your position grows with and without DRIP (Dividend Reinvestment). Every input is prefilled with live CONY data — current price, latest per-share distribution, detected payment frequency, and historical CAGR — so you can hit calculate immediately, or override any field to model your own assumptions.

The CONY DRIP calculator runs two parallel scenarios: one where every distribution is reinvested into more CONY shares, and one where distributions are taken as cash and never compounded. The gap between the two curves is the compounding premium — the extra wealth you build by letting CONY dividends buy more shares over time. Extra monthly contributions, tax rates, and custom dividend growth rates are all supported, and every calculation runs in your browser with no additional API calls after page load.

Why this calculator is more accurate than most

Traditional DRIP calculators treat dividend-per-share and share-price as two independent quantities that grow at their own separate rates. That works fine for stocks like SCHD or KO, where management sets the payout and the stock price moves with the business. It breaks badly for option-income ETFs like MSTY, NVDY, or TSLY, where distributions are sourced from option premium on the underlying — meaning the dividend dollar is mechanically a fraction of NAV, not a separate variable. Let those two quantities compound independently and you get absurd outputs (trillion-dollar portfolios from $10K) because the implied yield silently grows to 400%+ as price collapses faster than the dollar dividend.

We solve this with two projection modes. Dividend Growth mode is the standard model — correct for dividend-growth stocks and traditional income ETFs. Yield-on-NAV mode (auto-selected when starting yield exceeds 20%) locks the forward yield and recomputes distributions each year asyield × current NAV, so as price falls, dividend-per-share falls proportionally. This matches the physics of option-income funds and produces realistic projections instead of fantasy numbers.

You can toggle between the two modes above the input form. For CONY — a YieldMax option-income ETF — yield-on-NAV is the default and we recommend keeping it on.

The two levers that change results the most are the growth assumptions and the holding period. For a volatile, high-yield fund, a 0% or slightly negative growth assumption is usually more realistic than extrapolating a historical CAGR, because distribution levels often decay as implied volatility normalizes. For stable dividend ETFs and index funds, the 5Y CAGR is a reasonable baseline. The CONY dividend history page shows every past payment in detail, and the total return analyzer strips out NAV erosion to show your real yield.

CONY DRIP calculator — frequently asked questions

How does the CONY DRIP calculator work?▾
The CONY calculator simulates two parallel scenarios: one where every dividend is paid out as cash, and one where every dividend automatically buys more CONY shares. It uses the current CONY price, the most recent dividend payment, the detected payment frequency (weekly), and a historical dividend growth rate to project your balance month by month. You can override any prefilled value — custom yield, custom growth rate, extra monthly contributions, and tax drag — and the chart updates instantly in your browser with no server calls after the initial page load.
Why does the CONY calculator prefill a yield that's different from the headline number I see elsewhere?▾
We use forward annualization — the most recent per-share payment multiplied by the payment frequency — rather than the trailing twelve-month sum. For CONY paying weekly, that is the most honest estimate of what you would earn going forward if the next payout matches the most recent one. Headline "TTM yield" figures include payouts from many months ago, which overstates the income of ETFs whose distributions have been trending down and understates the income of ETFs whose distributions have been trending up.
What dividend growth rate should I use for CONY?▾
YieldMax ETFs like CONY do not have a stable dividend growth rate. Distributions are a function of the implied volatility of the underlying stock at each options roll, so they can drop 50% one month and rise 40% the next. A reasonable default for long projections is 0% growth, or a small negative number if you expect volatility to normalize downward. Our 3Y and 5Y CAGR numbers exist for reference but should not be extrapolated.
Does the CONY calculator account for taxes?▾
Yes. You can enter a tax rate and the calculator will deduct it from each dividend before reinvesting or paying out. For CONY, the realistic rate depends on whether your dividends are classified as qualified (lower rate), ordinary (higher rate), or return of capital (not taxed until sale). Covered-call ETFs like CONY often produce large amounts of return of capital, which is taxed differently from regular income — consult a tax advisor for your specific situation. The calculator applies the same rate to every payment; real-world tax treatment can be more nuanced.
Can I use the CONY calculator for retirement account projections?▾
Yes. If you plan to hold CONY in a Roth IRA, Traditional IRA, or 401(k), set the tax rate to 0% — distributions inside those accounts are not taxed year-by-year. In a Traditional IRA you will pay ordinary income tax on withdrawals later, so the post-tax balance will be lower than what the calculator shows; in a Roth IRA, qualified withdrawals are tax-free and the calculator figures are directly applicable. The "extra monthly contributions" field is useful for modeling ongoing IRA or 401(k) payroll contributions into the same position.
How is CONY different from buying the underlying directly?▾
CONY does not own COIN — it holds Treasury bills as collateral and sells call options on COIN. The upside is capped (the calls limit how much CONY can appreciate when COIN rallies), the downside is almost fully exposed (CONY drops along with COIN in declines), and the option premium is distributed as weekly income. Over long periods, buying COIN directly has historically produced more total return, but CONY produces current income in cash, which some investors prefer.
CONY Dividend Schedule ->CONY Total Return Analyzer →CONY Dividend History →Compare CONY →Generic Dividend CalculatorBrowse all dividend tickers →Why is CONY moving? →