YieldMaxCalc
Calculator/YMAG

YMAG Dividend Calculator

YieldMax Magnificent 7 Fund of Option Income ETFs — Project your returns with dividend reinvestment (DRIP). Pays weekly.

YMAG Dividend Calculator

= $7.7844 / share / year

0% = yield stays constant. Negative models normalization (e.g. -10%/yr).

1Y: -17.6%

years
Portfolio Growth

No DRIP vs DRIP

Portfolio Value$1.5K$558.6KTotal Dividends$29.2K$901.4KAnnual Dividend$868$334.5KYoC8.68%3344.70%

DRIP Advantage

Total invested: $10.0K

+38.4K%

$557.1K more

Income Goal
/ month

Reached in year 10

YMAG crosses $246.0K/yr ($20.5K/mo) of dividend income in year 10 of the projection. Goal auto-suggested from your inputs — bump it up to model a stretch target.

Dividend history →Total return →

Scenarios

Three realistic paths for high-yield funds: yield holds, yield compresses, yield normalizes. Click any card to load it.

What is YMAG?

YMAG is a YieldMax fund-of-funds that holds YieldMax ETFs covering the Magnificent 7 tech stocks and passes through their distributions. Instead of picking individual YieldMax ETFs, YMAG gives you diversified exposure to the YieldMax option income strategy across multiple underlying stocks in a single ticker.

Latest YMAG distribution

ScheduleAll YieldMax →
Per share
$0.4046
Distribution rate
65.02%
30-day SEC yield
0.00%
ROC %
100.00%
Declared
May 12, 2026
Ex-date
May 13, 2026
Payable
May 14, 2026
Source →

Get YMAG distribution alerts

Get YMAG and all YieldMax distribution amounts, rates, and ROC % emailed every Tuesday and Wednesday. Free, unsubscribe anytime.

YMAG Real Yield

Headline yield adjusted for NAV erosion (1Y)

HeadlineReal51.3%→24.7%
NAV -17.6%

27% of the headline yield has been offset by share price decline over the past 1Y.

See full total return analysis →

YMAG Dividend History

View all 94 payments and full table →
Loading peer comparison...

How YMAG generates income

YMAG is a YieldMax fund-of-funds that holds YieldMax ETFs covering the Magnificent 7 tech stocks and passes through their distributions. Instead of picking individual YieldMax ETFs, YMAG gives you diversified exposure to the YieldMax option income strategy across multiple underlying stocks in a single ticker.

The distributions you receive are aggregated from the underlying YieldMax ETFs' own weekly payouts. Because the fund holds multiple positions, the impact of any single stock's volatility on your total income is reduced — but so is the potential for outsized distributions from any one name.

Like all YieldMax products, a portion of YMAG's distributions may be return of capital (ROC). Because the fund is a layer on top of other YieldMax funds that themselves may distribute ROC, the compounding effect can mean high ROC percentages. Check the latest announcement for current ROC figures.

Strategy
Fund-of-funds (holds other YieldMax ETFs)
Income source
Pass-through from underlying YieldMax ETFs
Distribution
Weekly (Group 1, Tuesday)
Expense ratio
0.99%
Issuer
YieldMax (Tidal Financial)

About the YMAG Dividend Calculator

This YMAG dividend calculator projects how your position grows with and without DRIP (Dividend Reinvestment). Every input is prefilled with live YMAG data — current price, latest per-share distribution, detected payment frequency, and historical CAGR — so you can hit calculate immediately, or override any field to model your own assumptions.

The YMAG DRIP calculator runs two parallel scenarios: one where every distribution is reinvested into more YMAG shares, and one where distributions are taken as cash and never compounded. The gap between the two curves is the compounding premium — the extra wealth you build by letting YMAG dividends buy more shares over time. Extra monthly contributions, tax rates, and custom dividend growth rates are all supported, and every calculation runs in your browser with no additional API calls after page load.

Why this calculator is more accurate than most

Traditional DRIP calculators treat dividend-per-share and share-price as two independent quantities that grow at their own separate rates. That works fine for stocks like SCHD or KO, where management sets the payout and the stock price moves with the business. It breaks badly for option-income ETFs like MSTY, NVDY, or TSLY, where distributions are sourced from option premium on the underlying — meaning the dividend dollar is mechanically a fraction of NAV, not a separate variable. Let those two quantities compound independently and you get absurd outputs (trillion-dollar portfolios from $10K) because the implied yield silently grows to 400%+ as price collapses faster than the dollar dividend.

We solve this with two projection modes. Dividend Growth mode is the standard model — correct for dividend-growth stocks and traditional income ETFs. Yield-on-NAV mode (auto-selected when starting yield exceeds 20%) locks the forward yield and recomputes distributions each year asyield × current NAV, so as price falls, dividend-per-share falls proportionally. This matches the physics of option-income funds and produces realistic projections instead of fantasy numbers.

You can toggle between the two modes above the input form. For YMAG — a YieldMax option-income ETF — yield-on-NAV is the default and we recommend keeping it on.

The two levers that change results the most are the growth assumptions and the holding period. For a volatile, high-yield fund, a 0% or slightly negative growth assumption is usually more realistic than extrapolating a historical CAGR, because distribution levels often decay as implied volatility normalizes. For stable dividend ETFs and index funds, the 5Y CAGR is a reasonable baseline. The YMAG dividend history page shows every past payment in detail, and the total return analyzer strips out NAV erosion to show your real yield.

YMAG DRIP calculator — frequently asked questions

How does the YMAG DRIP calculator work?▾
The YMAG calculator simulates two parallel scenarios: one where every dividend is paid out as cash, and one where every dividend automatically buys more YMAG shares. It uses the current YMAG price, the most recent dividend payment, the detected payment frequency (weekly), and a historical dividend growth rate to project your balance month by month. You can override any prefilled value — custom yield, custom growth rate, extra monthly contributions, and tax drag — and the chart updates instantly in your browser with no server calls after the initial page load.
Why does the YMAG calculator prefill a yield that's different from the headline number I see elsewhere?▾
We use forward annualization — the most recent per-share payment multiplied by the payment frequency — rather than the trailing twelve-month sum. For YMAG paying weekly, that is the most honest estimate of what you would earn going forward if the next payout matches the most recent one. Headline "TTM yield" figures include payouts from many months ago, which overstates the income of ETFs whose distributions have been trending down and understates the income of ETFs whose distributions have been trending up.
What dividend growth rate should I use for YMAG?▾
YieldMax ETFs like YMAG do not have a stable dividend growth rate. Distributions are a function of the implied volatility of the underlying stock at each options roll, so they can drop 50% one month and rise 40% the next. A reasonable default for long projections is 0% growth, or a small negative number if you expect volatility to normalize downward. Our 3Y and 5Y CAGR numbers exist for reference but should not be extrapolated.
Does the YMAG calculator account for taxes?▾
Yes. You can enter a tax rate and the calculator will deduct it from each dividend before reinvesting or paying out. For YMAG, the realistic rate depends on whether your dividends are classified as qualified (lower rate), ordinary (higher rate), or return of capital (not taxed until sale). Covered-call ETFs like YMAG often produce large amounts of return of capital, which is taxed differently from regular income — consult a tax advisor for your specific situation. The calculator applies the same rate to every payment; real-world tax treatment can be more nuanced.
Can I use the YMAG calculator for retirement account projections?▾
Yes. If you plan to hold YMAG in a Roth IRA, Traditional IRA, or 401(k), set the tax rate to 0% — distributions inside those accounts are not taxed year-by-year. In a Traditional IRA you will pay ordinary income tax on withdrawals later, so the post-tax balance will be lower than what the calculator shows; in a Roth IRA, qualified withdrawals are tax-free and the calculator figures are directly applicable. The "extra monthly contributions" field is useful for modeling ongoing IRA or 401(k) payroll contributions into the same position.
How is YMAG different from buying the underlying directly?▾
YMAG uses a covered-call strategy — it owns the underlying securities and sells call options against them to generate income. This caps the upside in strong rallies but cushions drawdowns slightly with option premium. Direct ownership of the underlying index typically produces higher total return in bull markets; YMAG is better when you want current income or expect flat-to-modest returns.
YMAG Dividend Schedule ->YMAG Total Return Analyzer →YMAG Dividend History →Compare YMAG →Generic Dividend CalculatorBrowse all dividend tickers →Why is YMAG moving? →