YieldMaxCalc

CONY Analysis

YieldMax COIN Option Income Strategy ETF — is the distribution income, or your own capital coming back?

Price$17.73
Forward yield84.9%
TTM yield85.4%
Real yield-54.3%
NAV (1Y)-75.3%

NAV decline exceeded distributions

Over the last 1Y, CONY distributed 85.4% of its price while NAV fell 75.3%. The decline was larger than everything paid out, so a holder across the full window is down on a total-return basis despite the distributions.

From here, CONY would need a 305% price gain just to return to where it started the window — before any further distributions are counted.

This verdict is generated from fixed thresholds applied to live price and distribution data, not written per fund. Two funds with the same profile always get the same wording.

How CONY generates income

CONY sells call option spreads on Coinbase (COIN) to generate weekly distributions. Coinbase is a cryptocurrency exchange, so CONY's distributions rise and fall with crypto market volatility — when Bitcoin and altcoins are swinging wildly, COIN's implied volatility spikes, option premiums get fatter, and CONY pays more.

This makes CONY one of the most volatile YieldMax funds. In bullish crypto months, annualized distribution rates can exceed 100%. In calm markets, they can drop to 30-40%. The fund doesn't hold COIN shares directly — it uses synthetic options exposure with Treasury securities as collateral.

CONY's ROC percentage fluctuates more than most YieldMax funds because COIN's price swings are so extreme. In a month where COIN drops 25%, most of the distribution is likely return of capital. In a flat-to-up month, a larger portion may be genuine option income. The ROC column on this page shows you exactly where things stand for the most recent distribution.

If you're bullish on crypto adoption and want weekly income exposure rather than pure price speculation, CONY is the YieldMax vehicle for that thesis. But it's not a substitute for holding COIN — the upside cap means you'll miss major rallies, and the NAV can erode quickly in prolonged downtrends.

Underlying
COIN (Coinbase)
Real exposure
Crypto market volatility
Distribution
Weekly (Group 2, Wednesday)
Volatility
Very high — distributions swing widely
Expense ratio
0.99%

CONY price return since first distribution

The capital half of total return. Read it against the cumulative distributions below — the two together are what a holder actually earned.

Cumulative price return: -90.80%

Want this chart with COIN, peer funds, and the S&P overlaid on one axis? Koyfin does that — 20% off through our link (Affiliate link — we earn a commission if you subscribe, at no extra cost to you.)

Cumulative distributions collected

Running total of per-share distributions since the first payment on record — 67 payments.

Total collected per share since inception: $46.05

Research partner

Go deeper on CONY than this page can

This page answers one question well: did CONY's distributions outrun its NAV. Koyfin answers the rest — options-implied volatility on COIN, holdings, correlation, and custom dashboards tracking your whole income sleeve. Our link gets you 20% off the first year.

Get 20% off

Affiliate link — we earn a commission if you subscribe, at no extra cost to you. Full disclosure.

Keep going with CONY

Similar funds